Presale
8,320
Million Baht
75% QoQ

Total Revenue
1,804
Million Baht
(18%) QoQ

Net Profit
201
Million Baht
29% QoQ

.
Financial Highlights 2022 2023 2024 1Q/2025
Total assets (Baht) 15,536,610,522 24,363,728,453 31,832,359,069 33,703,765,846
Total liabilities (Baht) 9,583,749,804 16,879,892,080 23,202,821,257 24,847,217,255
Total shareholders' equity (Baht) 5,952,860,718 7,483,836,373 8,629,537,812 8,856,548,591
Total owners of the Parent (Baht) 5,619,385,361 6,576,068,159 7,813,514,946 8,014,944,798
Revenues - Sales of real estate (Baht) 5,221,438,702 6,315,916,159 9,265,768,634 1,492,305,584
Profit from the disposal of investments in subsidiaries (Baht) 430,510,469 274,054,894 68,698,535 79,536,498
Revenues - Rental and services (Baht) 261,912,564 454,210,563 525,814,848 199,915,413
Other income (Baht) 66,115,396 130,334,263 126,822,018 32,332,893
Total revenues (Baht) 5,979,977,131 7,174,515,879 9,987,104,035 1,804,090,388
Total cost of sales (Baht) 3,079,368,173 4,006,494,772 5,777,683,357 1,053,595,107
Total Expenses (Baht) 1,244,853,402 1,619,188,954 2,172,371,482 454,729,982
Net Profit/(Loss) (Baht) 1,118,521,778 1,092,223,050 1,456,720,350 201,429,852
Financial Ratio Highlights 2022 2023 2024 1Q/2025
ROE (%) 21.4 17.9 20.3 18.9
ROA (%) 12.2 7.7 7.0 6.3
Total Asset Turnover (times) 0.5 0.3 0.4 0.3
Gross Profit Margin (%) 40 39 40 38
Net Profit Margin (%) 19 15 15 11
D/E (times) 1.6 2.3 2.7 2.8
IBD/E (times) 1.2 1.5 1.4 1.4
Statistics 2022 2023 2024 1Q/2025
Registered Capital (share) 856,125,000 899,120,000 899,740,000 899,744,550
Par Value (Baht) 1.0 1.0 1.0 1.0
Market Cap (Million Baht) 7,105.8 7,552.6 7,108.0 5,713.4
Book Value per Share (times) 7.0 6.8 8.5 8.7
EPS (times) 1.3 1.3 1.6 0.22
P/E (times) 7.9 7.3 4.0 3.9
P/BV (times) 1.4 1.2 0.9 0.7
Price (Baht) 8.3 8.4 7.9 6.35