Presale
12,957
Million Baht
21% YoY

Total Revenue
3,633
Million Baht
(22%) YoY

Net Profit
400
Million Baht
(53%) YoY

.
Financial Highlights 2022 2023 2024 1H/2025
Total assets (Baht) 15,536,610,522 24,363,728,453 31,832,359,069 35,701,864,838
Total liabilities (Baht) 9,583,749,804 16,879,892,080 23,202,821,257 26,626,354,741
Total shareholders' equity (Baht) 5,952,860,718 7,483,836,373 8,629,537,812 9,075,510,097
Total owners of the Parent (Baht) 5,619,385,361 6,576,068,159 7,813,514,946 8,213,433,862
Revenues - Sales of real estate (Baht) 5,221,438,702 6,315,916,159 9,265,768,634 3,095,924,642
Profit from the disposal of investments in subsidiaries (Baht) 430,510,469 274,054,894 68,698,535 79,536,498
Revenues - Rental and services (Baht) 261,912,564 454,210,563 525,814,848 389,132,145
Other income (Baht) 66,115,396 130,334,263 126,822,018 68,621,596
Total revenues (Baht) 5,979,977,131 7,174,515,879 9,987,104,035 3,633,214,881
Total cost of sales (Baht) 3,079,368,173 4,006,494,772 5,777,683,357 2,078,033,293
Total Expenses (Baht) 1,244,853,402 1,619,188,954 2,172,371,482 918,230,648
Net Profit/(Loss) (Baht) 1,118,521,778 1,092,223,050 1,456,720,350 399,898,518
Financial Ratio Highlights 2022 2023 2024 1H/2025
ROE (%) 21.4 17.9 20.3 13.1
ROA (%) 12.2 7.7 7.0 4.7
Total Asset Turnover (times) 0.5 0.3 0.4 0.3
Gross Profit Margin (%) 40 39 40 40
Net Profit Margin (%) 19 15 15 11
D/E (times) 1.6 2.3 2.7 2.9
IBD/E (times) 1.2 1.5 1.4 1.4
Statistics 2022 2023 2024 1H/2025
Registered Capital (share) 856,125,000 899,120,000 899,740,000 899,744,550
Par Value (Baht) 1.0 1.0 1.0 1.0
Market Cap (Million Baht) 7,105.8 7,552.6 7,108.0 5,848.3
Book Value per Share (times) 7.0 6.8 8.5 8.9
EPS (times) 1.3 1.3 1.6 0.4
P/E (times) 7.9 7.3 4.0 4.2
P/BV (times) 1.4 1.2 0.9 0.7
Price (Baht) 8.3 8.4 7.9 6.5